At $1,000 a month, the modeled savings reach $80,000 after 54 months (4 years 6 months).
Reached after
4 years 6 months
At $1,000 a month and 3%: modeled savings of $80,530 in month 54.
To reach it within 4 years
$1,130 a month
Rounded up to the next whole currency unit; the modeled savings reach $80,016 in month 48.
Under these assumptions. The growth rate is held constant, deposits are made at the end of each month, and the home price stays the same while you save. Closing costs, taxes on interest, mortgage approval and lender requirements are not included. This shows modeled savings only; it does not indicate how much to save, when to buy, or what a lender would approve.
Showing the result for your last valid inputs.
Calculations are unavailable right now. The result shown is for the last inputs that were calculated.
If the plan were different
The time to reach the down payment for other monthly amounts and down payments, with your savings and rate held. Your inputs are outlined.
Saving each month
5% down
10% down
15% down
20% down (yours)
25% down
$500
Covered$20K down
2 yr 11 mo$40K down
5 yr 8 mo$60K down
8 yr 1 mo$80K down
10 yr 5 mo$100K down
$750
Covered$20K down
2 yr 1 mo$40K down
4 yr$60K down
5 yr 9 mo$80K down
7 yr 6 mo$100K down
$1,000 (yours)
Covered$20K down
1 yr 7 mo$40K down
3 yr 1 mo$60K down
4 yr 6 mo$80K down
5 yr 10 mo$100K down
$1,500
Covered$20K down
1 yr 1 mo$40K down
2 yr 2 mo$60K down
3 yr 2 mo$80K down
4 yr 1 mo$100K down
$2,000
Covered$20K down
10 mo$40K down
1 yr 8 mo$60K down
2 yr 5 mo$80K down
3 yr 2 mo$100K down
Where the savings come from
What you have saved, plus the monthly deposits, plus the interest they earn.
Modeled savings when reached
Saved so far
$20,000
+ Deposits
$54,000
+ Interest
$6,530
= Modeled savings
$80,530
Deposits are whole months, so the balance passes $80,000 in the final month.
Modeled savings and the down payment
Modeled savings: reach the down payment after 4 years 6 months
Down payment: $80,000
Your chosen time: 4 years
Year by year
Deposits and interest to date, and how much of the down payment the modeled savings cover, at each year end.
After
Deposits
Interest
Modeled savings
Of the down payment
1 year
$12,000
$764
$32,764
40%
2 years
$24,000
$1,911
$45,911
57%
3 years
$36,000
$3,453
$59,453
74%
4 years
$48,000
$5,400
$73,400
91%
Other monthly amounts and down payments, the money trail, the chart, the year-by-year table and the method are in the full calculator.