Choose a starting portfolio, withdrawal amount or target period, return assumption, inflation setting, and withdrawal frequency supported by the tool. SmartFin shows the modeled path.
Under these assumptions, the portfolio does not run out: the modeled return keeps up with the withdrawals.
Starting balance: $500,000. Modeled return: 5% a year. Withdrawal: $2,000 a month. Inflation: not applied; the withdrawal stays the same.
Depending on the mode, the calculator answers either “How long does this portfolio last?” or “How much can be withdrawn under this model?” This result answers the first; the other tab answers the second.
The return assumption moves the result most. The same inputs at other steady returns:
| Modeled return | Portfolio |
|---|---|
| 3% | lasts 32.7 years |
| 4% | lasts 44.9 years |
| 5% (your inputs) | does not run out |
| 6% | does not run out |
| 7% | does not run out |
A constant-return calculation does not capture different orders of market returns. The path shown is one smooth projection, not a representation of every possible market path.
Taxes, fees and variable returns are not modeled. Withdrawals change only through the inflation setting in the “How long” mode; in the “How much” mode they stay level.
Under a steady 5% annual return, the portfolio does not run out: the modeled return keeps up with the withdrawals for $500,000 withdrawing $2,000 a month. It is a model under constant returns, not a guarantee, and excludes taxes, fees and sequence-of-returns risk. Reproduce the calculation here: https://smartfin.fyi/withdrawal-calculator.html?balanceA=500000&withdrawalAmount=2000&frequencyA=monthly&rateA=5&durationInflationToggle=0.
No. It gives a modeled amount under the selected assumptions, 5% a year every year here. It is not a guarantee: real returns vary, and so can spending.
A constant-average return hides the order and size of individual gains and losses. Real portfolios can experience very different paths.
Each month the balance earns the annual return divided by 12 and the withdrawal is taken out. Without inflation, the number of periods until the balance reaches zero has a closed form, given under About this calculation.