See the modeled money left after your planned stay if you buy and if you rent, based on your home price, down payment, mortgage, rent, investment return and other assumptions.
Under these example assumptions, if you sell the home after 10 years, the modeled money is $234,029 if you buy and $271,485 if you rent. The renting scenario ends $37,456 higher.
Inputs: $400,000 home, 20% down, 6.5% fixed for 30 years; rent $2,000 a month, rising 3% a year; home value growth 3% a year; investment return 6% a year; home sold after 10 years; property tax 1% and maintenance 1% of home value a year; home insurance $1,500 a year; HOA $0 a month; PMI 0% a year; closing costs 3% buying and 6% selling; insurance and HOA rising 3% a year; renter's insurance $0 a month; tax on investment gains 0%.
Currency changes the displayed currency symbol only. Mortgage-insurance and other jurisdiction-specific assumptions are simplified models and may not apply to every country or loan type.
The home is assumed sold when the stay ends.
An assumption you enter, not a forecast. Used by whichever choice has money left over each month.
Of the home's value at the start of each year.
Per year.
Of the home's value at the start of each year.
Per month.
Optional estimate. This calculator uses a simplified US conventional-mortgage PMI termination model. Actual mortgage-insurance rules vary by loan type, lender and jurisdiction. Charged as a yearly percentage of the loan, below 20% down, only if you enter a rate.
Of the purchase price.
Of the sale price.
Per month.
Applied once, at the end, to each choice's investment gains. At 0% the gains are untaxed.
After 10 years, if you sell the home (example inputs)
Under these assumptions, this compares modeled money only; it does not indicate whether you should rent or buy. Amounts are in future money, not adjusted for inflation. Rates are held constant. Income-tax effects of owning and tax on the home sale are not included. Tax on investment gains used: 0%.
Showing your last valid inputs.
Starting cash: $92,000
Both choices start with the same $92,000. Buying puts that money into the home. Renting invests it instead.
$289.29 of the mortgage payment is principal. It pays down the loan and builds your home equity (the part of the home's value you own: its value minus the loan), so you keep it, unlike interest. The total above includes it.
+ $814.28 invested each month (the difference; striped on the bar)
Renting costs $814.28 less per month. That difference is invested.
These are month-one amounts. Rent rises 3% a year, property tax and maintenance follow the home's value, insurance and HOA fees rise 3% a year, and the mortgage payment stays the same. Each month, whichever choice costs less invests the difference.
The renting scenario ends $37,456 higher.
Money after selling the home, for each possible stay length. Your planned stay is marked.
| After | If you buy | If you rent | Amount higher |
|---|---|---|---|
| 1 year | $70,857 | $107,557 | Rent scenario $36,701 |
| 2 years | $86,291 | $123,601 | Rent scenario $37,310 |
| 3 years | $102,330 | $140,147 | Rent scenario $37,817 |
| 4 years | $119,001 | $157,213 | Rent scenario $38,212 |
| 5 years | $136,332 | $174,813 | Rent scenario $38,481 |
| 6 years | $154,354 | $192,967 | Rent scenario $38,612 |
| 7 years | $173,101 | $211,692 | Rent scenario $38,591 |
| 8 years | $192,604 | $231,007 | Rent scenario $38,403 |
| 9 years | $212,901 | $250,931 | Rent scenario $38,030 |
| 10 years | $234,029 | $271,485 | Rent scenario $37,456 |
| 11 years | $256,028 | $292,689 | Rent scenario $36,661 |
| 12 years | $278,939 | $314,564 | Rent scenario $35,625 |
| 13 years | $302,808 | $337,134 | Rent scenario $34,326 |
| 14 years | $327,681 | $360,421 | Rent scenario $32,740 |
| 15 years | $353,606 | $384,449 | Rent scenario $30,842 |
| 16 years | $380,638 | $409,242 | Rent scenario $28,604 |
| 17 years | $408,830 | $434,827 | Rent scenario $25,997 |
| 18 years | $438,241 | $461,230 | Rent scenario $22,989 |
| 19 years | $469,357 | $488,904 | Rent scenario $19,547 |
| 20 years | $502,605 | $518,238 | Rent scenario $15,633 |
| 21 years | $538,124 | $549,332 | Rent scenario $11,208 |
| 22 years | $576,061 | $582,292 | Rent scenario $6,232 |
| 23 years | $616,573 | $617,230 | Rent scenario $657 |
| 24 years | $659,827 | $654,264 | Buy scenario $5,563 |
| 25 years | $706,001 | $693,520 | Buy scenario $12,482 |
| 26 years | $755,284 | $735,131 | Buy scenario $20,154 |
| 27 years | $807,878 | $779,239 | Buy scenario $28,639 |
| 28 years | $863,995 | $825,993 | Buy scenario $38,002 |
| 29 years | $923,864 | $875,552 | Buy scenario $48,312 |
| 30 years | $987,726 | $928,086 | Buy scenario $59,641 |
| 31 years | $1,055,763 | $983,771 | Buy scenario $71,993 |
| 32 years | $1,128,146 | $1,042,797 | Buy scenario $85,349 |
| 33 years | $1,205,142 | $1,105,365 | Buy scenario $99,778 |
| 34 years | $1,287,038 | $1,171,687 | Buy scenario $115,351 |
| 35 years | $1,374,135 | $1,241,988 | Buy scenario $132,147 |
| 36 years | $1,466,754 | $1,316,507 | Buy scenario $150,247 |
| 37 years | $1,565,235 | $1,395,498 | Buy scenario $169,737 |
| 38 years | $1,669,939 | $1,479,228 | Buy scenario $190,712 |
| 39 years | $1,781,250 | $1,567,981 | Buy scenario $213,269 |
| 40 years | $1,899,572 | $1,662,060 | Buy scenario $237,512 |
Assuming you sell the home, the break-even year is year 24: the first year-end at which the modeled buying outcome equals or exceeds the renting outcome, under these assumptions. At 23 years: rent scenario $657 higher; at 24 years: buy scenario $5,563 higher.
See how the modeled results change when home value growth and investment returns change.
The modeled outcome changes depending on the assumptions.
| Investment return → | Investment return → | |||||||
|---|---|---|---|---|---|---|---|---|
| Home value growth ↓ | 4% | 5% | 6% | 7% | 8% | |||
| 5% | Buy scenario +$99.5K | Buy scenario +$80.1K | Buy scenario +$59K | Buy scenario +$36.3K | Buy scenario +$11.8K | |||
| 4% | Buy scenario +$48.8K | Buy scenario +$29.5K | Buy scenario +$8.6K | Rent scenario +$13.9K | Rent scenario +$38.3K | |||
| 3% | Buy scenario +$2.4K | Rent scenario +$16.7K | Rent scenario +$37.5K | Rent scenario +$59.8K | Rent scenario +$84K | |||
| 2% | Rent scenario +$39.9K | Rent scenario +$58.9K | Rent scenario +$79.5K | Rent scenario +$101.7K | Rent scenario +$125.7K | |||
| 1% | Rent scenario +$78.5K | Rent scenario +$97.4K | Rent scenario +$117.8K | Rent scenario +$139.9K | Rent scenario +$163.7K | |||
Each cell: the scenario with the higher modeled amount after 10 years, and by how much. Your inputs are outlined. Tested: home value growth 1% to 5%, investment return 4% to 8%.
Each month both scenarios spend the same total, the larger of the two costs. Whichever costs less invests the difference and spends none of it. Mortgage principal is paid but builds home equity rather than being spent. Tax on investment gains, if you enter one, applies to the investments but not to the home's gain.
This compares money only. It leaves out income-tax effects of owning (such as mortgage-interest or property-tax deductions), tax on profit from selling the home, adjustable or changing loan rates, refinancing, extra payments, investment fees, moving costs, and returns, rents or home prices that vary year to year. It also leaves out what a home or a lease is worth to you beyond money, such as stability or flexibility. Rates stay constant every year; actual markets move.
Mortgage insurance (PMI) is an optional estimate using a simplified US conventional-mortgage termination model; actual mortgage-insurance rules vary by loan type, lender and jurisdiction. Currency changes the displayed currency symbol only. Mortgage-insurance and other jurisdiction-specific assumptions are simplified models and may not apply to every country or loan type.
Who and how: SmartFin built this calculator. Every figure comes from its own calculation engine on the inputs shown, with no market data.
According to SmartFin's Rent vs Buy Calculator, with the inputs shown, if you sell the home after 10 years, the modeled money is $234,029 if you buy and $271,485 if you rent. The renting scenario ends $37,456 higher. The result uses the method described on this page and compares modeled money only. To reproduce the calculation, open the link under Reproduce above.
SmartFin doesn't say which to choose. That depends on things a calculator can't weigh, such as how long you'll stay and what stability is worth to you. It shows the modeled money for each choice: under these assumptions, after 10 years, if you sell the home, the renting scenario ends $37,456 higher.
Buying uses the $80,000 down payment and $12,000 of closing costs. The down payment becomes home equity (the part of the home's value you own); the closing costs are spent. When the home is sold, the equity comes back, less selling costs and the remaining mortgage.
Yes. The renting scenario invests the same $92,000 on day one: the down payment plus the closing costs buying would pay. It earns the 6% a year investment return you enter, and whenever renting costs less than owning in a month, the difference is invested too.
Yes. The home grows at the home value growth you enter, 3% a year here, so after 10 years it is worth $537,567. A falling value can be entered as a negative rate.
Yes. Everything invested grows at the investment return you enter, 6% a year here: over 10 years the renting scenario's investments grow by $102,997. It is an assumption you choose, not a forecast.
Under these assumptions: after 5 years, $136,332 if you buy and $174,813 if you rent (rent scenario $38,481 higher); after 10 years, $234,029 if you buy and $271,485 if you rent (rent scenario $37,456 higher); after 20 years, $502,605 if you buy and $518,238 if you rent (rent scenario $15,633 higher).
SmartFin doesn't judge when buying makes sense. It shows the break-even year, when the modeled outcomes cross. Assuming you sell the home, the break-even year is year 24: the first year-end at which the modeled buying outcome equals or exceeds the renting outcome, under these assumptions.
Buying: mortgage interest, property tax, maintenance, home insurance, HOA fees, mortgage insurance (PMI) if you enter a rate, closing costs when buying, and agent and closing costs when selling. Mortgage principal is paid too, but it builds home equity rather than being spent. Renting: rent and renter's insurance. Not included: income-tax effects of owning, tax on the home sale, moving costs and investment fees.